Change the data in the dark green cells  
   
Investment  
Purchase Price:
Current Fair Market Value:
Expected Yearly Value Appreciation Rate:
Expected Number of Years Before Selling:
Buying Costs
First Year Holding Costs
Expected Yearly Holding Costs Increase Rate:
Estimated Selling Fee:
Your Personal Tax Bracket (%):
   
Return on Investment (ROI)  
Future Sale Price:
Buying Costs
Holding Costs
Selling Costs:
Total Costs:
Profit Before Taxes:
Profit After Taxes:
Return on Investment (%):
   
Return on Investment (ROI) - NPV  
Discount Rate (%)
Future Sale Price:
Buying Costs
Holding Costs
Selling Costs:
Total Costs:
Profit Before Taxes:
Profit After Taxes:
Return on Investment (%):