Initial Assumption      
Conduct Analysis at End of Years Note 1      
NPV Discount Rate (%)            
Renting      
Weekly Rent      
Vacancy Rate             
Annual Rent      
Annual Rental Increase (20%)      
Estimated Return on Investments (%) Note 2      
Buying      
Estimated Purchase Price of Home      
Home Loan Deposit -20%      
Government Grants (Once Off)      
First Home Owner Grant      
Other      
Government Fees (Once Off)      
Property Stamp Duty Note 3      
Mortgage Stamp Duty Note 4      
Land Transfer Registration Fee Note 5      
Mortgage Registration Fee Note 6      
Title Search Note 7      
Other      
Lenders Fees (Once Off)      
Application Fee/Loan Approval Fee      
Valuation Fee      
Lenders Mortgage Insurance Note 8      
Other      
Buying Cost (Once Off)            
Solicitor / Cconveyancing Fees      
Search and Inquiry Fees      
Agency and Sundries Note 9      
Building Report      
Pest Report      
Moving Costs      
Other      
     
Mortgage        
How would you like to cover the shortage of funds?    
     
Mortgage Loan Amount      
Annual Interest Rate      
Term of Mortgage (Years)      
Monthly Mortgage Payment      
Annual Mortgage Payment      
Holding Cost (Ongoing)      
Loan Service Fee            
Homeowner's Insurance            
Maintenance Note 11            
Council Rates            
Body Corporate Fees (Strata)            
Other            
Annual Holding Cost Increase (%)            
Appreciation        
Estimated Annual Appreciation of Home      
Initial Cash Outlay        
Initial Cash Outlay      
               
     
Renting              
Total Payments      
Total Estimated Return on Investments ($)      
Total Savings      
Buying              
Total Payments      
Remaining Loan Balance      
Appreciated home value      
Equity in Home      
Payment Comparison      
Rent     Buy        
Total Payments   Total Payments      
Wealth Comparison      
Rent     Buy        
Return on Investments ($)   Appreciated Home Value      
Total Savings - Note 12   Remaining Loan Balance      
Initial Cash Outlay - Note 13   Initial Cash Outlay Included in Home Value      
Cash Flow   Equity in Home      
Conclusion      
     
     
     
Rent   Buy      
30 Years Chart      
             
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
     
Renting              
Total Payments      
Total Estimated Return on Investments ($)      
Total Savings      
Buying              
Total Payments      
Remaining Loan Balance      
Appreciated home value      
Equity in Home      
NPV (Net Present Value) Payment Comparison      
Rent     Buy        
Total Payments   sim      
NPV (Net Present Value) Wealth Comparison      
Rent     Buy        
Return on Investments ($)   Appreciated Home Value      
Total Savings -0 Note 14   Remaining Loan Balance      
Initial Cash Outlay - Note 15   Initial Cash Outlay Included in Home Value      
Cash Flow   Equity in Home      
NPV (Net Present Value) Conclusion      
     
     
     
Rent   Buy      
NPV (Net Present Value) 30 Years Chart      
             
               
Notes  
1 Conduct analysis at year end of what years. For example, 7 means after 7 years.
2 The ROI rate is used to calculate the money you could possibly earn if you invest the difference between your total buying costs and rental payments and assumes that you are earning this rate on your investments.
3 When you buy land in any state of Australia, which may include buildings, you are liable to pay stamp duty to the government. The amount varies between each state.

The stamp duty payable, is based on the market value of the property or the purchase price, whichever is the greater. Exemptions and concessions may apply in some circumstances. Check with your solicitor / conveyancer to see if you are eligible.
4 Mortgage documents taken in Australia attract stamp duty to make them legal documents. This stamp duty is usually paid to the applicable state authority on your behalf by your lender. In some states this duty does not apply if you are refinancing. The amount payable is determined by the size of the loan and varies in each state.
5 Whenever a property changes hands, a document known as a Transfer of Land is lodged and registered with the appropriate State Titles Office. This document records the change of ownership. The cost to register the title varies in each State / Territory. Your solicitor / conveyancer will usually perform this task on your behalf.
6 Mortgage documents taken in Australia attract stamp duty to make them legal documents. This stamp duty is usually paid to the applicable state authority on your behalf by your lender. In some states this duty does not apply if you are refinancing. The amount payable is determined by the size of the loan and varies in each state.
7 Whenever a property changes ownership or is refinanced, a search of the Certificate of Title is obtained from the Titles Office. This is to check if there are any encumbrances on the title (an encumbrance would include things like mortgages, caveats, restrictive covenants etc.). This search is also used to check that the details on the Certificate of Title are correct. The cost of the search varies in each State/Territory and is usually paid on your behalf by your solicitor / conveyancer or your lender.
8 The amount depends on the purchase price and the amount you borrow. It protects the lender only and is normally charged if you borrow more than 80 percent of the purchase price. Around 2-3% of your loan amount.
9 The amount depends on the purchase price and the amount you borrow. It protects the lender only and is normally charged if you borrow more than 80 percent of the purchase price. Around 2-3% of your loan amount.
10 If Government Grants (Once Off) can cover Government Fees (Once Off), Lenders Fees (Once Off), and Buying Cost (Once Off), you have surplus funds which can be used as deposit so it will reduce the Mortgage Loan Amount.

If Government Grants (Once Off) CANNOT cover Government Fees (Once Off), Lenders Fees (Once Off), and Buying Cost (Once Off), you are short of funds which means you need either find more cash or borrow more to cover the shortage.
11 Repairing, replacing and renovating costs etc.
12 Total Payments (Buy) - Total Payments (Rent).
13 If you choose renting, the Initial Cash Outlay for buying will be your cash on hand.
14 Total Payments (Buy) - Total Payments (Rent).
15 If you choose renting, the Initial Cash Outlay for buying will be your cash on hand.
Assumptions
There are a number of assumptions which the calculation is based on and they include:
1 Unless otherwise stated, all the fees are annual fees.
2 The return on the investors investment is calculated yearly, hence it is compounding yearly.
3 The difference between the onging owning costs (i.e. the loan repayment and onging holding cost) and ongoing renting cost (i.e. rent) is added to the renters investments yearly at the beginning of next year.
4 Monthly mortgage repayment is assumed to include both principal and interest.
5 Ongoing Holding Cost is assumed to be quarterly payment made at the beginning of each quarter when calculating the NPV.
6 The calculator does not take into account the tax implications of buying vs. renting a property.