ContractorCalculator
           
    BOM Calculator      
  Enter or select contents of grey fields in each section      
             
  Project Reference      
  Date
Select      
  Project Name Enter      
  Contractor Name Enter      
  Contractor email Enter      
  Contractor phone Enter      
             
  Project Location      
  Customer Name Enter      
  Street address Enter      
  City Enter      
  State
Select      
  Zip Code Enter      
  County Enter      
  Country Enter      
             
  Roof Data from Contractor's Roof Layout Tool       
  Identify current roof type
Select      
  # Stories
Select      
  # Squares of Roof (max 200 sq) Enter      
  Select 3 IN 1 ROOF Style
Select      
  # Lineal ft of valley Enter      
  # Lineal ft of rake tiles (right) Enter      
  # Lineal ft of rake tiles (left) Enter      
  # Lineal ft hip and ridge tiles Enter      
  # Lineal ft starter eve row Enter      
  Waste %
Select      
             
  Electricity Consumption and Costs- Last 12 months from Utility Bill      
  Month kwh Electricity bill      
  Jan      
  Feb      
  Mar      
  Apr      
  May      
  Jun      
  Jul      
  Aug      
  Sep      
  Oct      
  Nov      
  Dec      
  Annual      
  Average      
  Average value of electricity ( $ per kWh)        
             
  Reference Utility Bill History  or Use Home Owner Estimate      
  Annual kWh Consumption Enter      
  Average value of electricity ($/kWh)
Enter      
  Average Monthly Utility bill for kWh Calculated      
             
  Improved Energy Efficiency with 2 IN 1 ROOF      
  Rreference map for regional energy savings obtained by eliminating Solar Gain transference.      
           
             
             
             
             
             
             
       
  Top Down Solar Roof Scenarios Values        
  % kWh energy savings based on map Enter      
  New/Adjusted Annual kWh usage Calculated      
   Utility off-set target
Select      
  Resulting annual kWh target Calculated      
  Solar Array in kW (B.C.S.) Calculated      
  # Supremacy 1000
Select      
  # Solar Tiles w/Modules Calculated      
  Salesmen Estimate of Project Cost  Calculated      
             
  Solar Tile Placement Visualization www.googlemaps.com  Street,City,State Address      
  Identify roof areas & azimuth orientations Enter percentage of total solar array        
  South facing roof area                   (Array #1) 1 kw solar --> 1548kWh      
  East facing roof area                      (Array #2) 1 kw solar --> 1416kWh   mail.  
  West facing roof area                    (Array #3) 1 kw solar --> 1364kWh   mail.  
  North facing roof area                   (Array #4) 1 kw solar --> 1193kWh      
  South-East facing roof area         (Array #5) 1 kw solar --> 1522kWh      
  South-West facing roof area       (Array #6) 1 kw solar --> 1484kWh      
  North-West facing roof area       (Array #7) 1 kw solar --> 1240kWh      
  North-East facing roof area         (Array #8) 1 kw solar --> 1278kWh      
             
  Solar Production Potential of Roof (kWh/yr)        
  Total percentage of solar on roof        
             
  Use www.Googlemaps.com measurement scale to place solar modules.          
             
             
  Estimated unit costs for Supply-Yard materials  Adjusted unit costs    
  DensDeck-Prime (3 sheets/sq) Cost of 4' x 8' sheet    
  Granular field rolls (1 roll/sq) Cost of 100 sq ft roll    
  Adhesive foam A|B cannister (1 kit/800 tri-tiles) Cost of 600 bd ft    
  Drip edge metal strip (per 10 ft) Cost of lineal ft    
  J-track for valley edges (per 10 lineal ft) Cost of lineal ft    
  Caulk for sealing solar modules (1 per 6 modules) Cost of each tube    
  1-1/2" or 1-1/4" Ringshank coil nails (7,200 nails) Cost of 1 box    
  8 Penny Ring Shank Deck Nails (4,500 nails) $38.25 Cost of 1 box    
   1-1/4" Simplex Nails w/plastic tags (1,000 nails) $55.00 $55.00 Cost of 1 box    
  AWG12 home run cables Cost of lineal ft    
             
  Solar Array #1 Design      
  # Solar Tiles Enter      
  # Solar Rows Enter      
  Home run cables (lineal ft) Enter      
  Solar Array #1 Power Rating (kW) Calculated      
             
  Solar Array #2 Design      
  # Solar Tiles Calculated      
  # Solar Rows Enter      
  Home run cables (lineal ft) Enter      
  Solar Array #2 Power Rating (kW) Calculated      
           
  Solar Array #3 Design      
  # Solar Tiles Calculated      
  # Solar Rows Enter      
  Home run cables (lineal ft) Enter      
  Solar Array #3 Power Rating (kW) Calculated      
             
  Solar Array #4 Design      
  # Solar Tiles Calculated      
  # Solar Rows Enter      
  Home run cables (lineal ft) Enter      
  Solar Array #4 Power Rating (kW) Calculated      
             
  Solar Array #5 Design      
  # Solar Tiles Calculated      
  # Solar Rows Enter      
  Home run cables (lineal ft) Enter      
  Solar Array #5 Power Rating (kW) Calculated      
           
  Solar Array #6 Design      
  # Solar Tiles Calculated      
  # Solar Rows Enter      
  Home run cables (lineal ft) Enter      
  Solar Array #6 Power Rating (kW) Calculated      
             
  Solar Array #7 Design      
  # Solar Tiles Calculated      
  # Solar Rows Enter      
  Home run cable lineal ft Enter      
  Solar Array #7 Power Rating (kW) Calculated      
             
  Solar Array #8 Design      
  # Solar Tiles Calculated      
  # Solar Rows Enter      
  Home run cable lineal ft Enter      
  Solar Array #8 Power Rating (kW) Calculated      
             
  Listed Solar Array Rated System kW  kWh Produced Click to access    
  https://pvwatts.nrel.gov/    
  Solar Array #1  Calculated    
  Solar Array #2 Calculated    
  Solar Array #3 Calculated    
  Solar Array #4 Calculated    
  Solar Array #5 Calculated    
  Solar Array #6 Calculated    
  Solar Array #7 Calculated    
  Solar Array #8 Calculated    
  Total kW Installed | Maximum Annual kWh Output      
  # Modules in Squares | Targeted Utility Offset Hybrid Inverter    
  % Roof Solar Coverage  |  Projected kW Output
   
       
   
        Grid-Tie Inverter    
       
   
       
   
             
     Listed Materials w/ Pricing    
  Material or Product Description Ratios  Quantity
(incl. waste %)
Unit Price    
  DC-AC Inverters project-dependent    
  Series Connectors  (male + female) project-dependent    
  # Supremacy 1000  Battery Back-Up 10 kW (+ $3,000 DESTINE)
   
  Single 5kW Battery & Wall Cabinet 1 per solar 4kW Outback
$4,000.00    
  # Solar Tiles w/Modules (+2) project-dependent $107.00    
  # Jumper Cables (36") 1 per solar tile $3.50    
  # Jumper Cables (64") 1 per solar tile $4.50    
  # Home Run Cables (lineal ft) 2 per solar array    
  # OSI QUAD Caulking Tubes (standard size)  1 per 6 solar tiles    
  # Tri-Field Tiles 20 per sq (non-solar) $27.00    
  # Single Field Tiles 8 per sq (non-solar) $9.00    
  # Rake Tiles (right) 2 per 3 ft $6.00    
  # Rake Tiles (left) 2 per 3 ft $6.00    
  # Hip & Ridge Tiles 2 per 3 ft $6.00    
  # Starter Eve Tiles 1 per 3 ft $32.50    
  # DensDeck- Prime (4x8 ft) 3 per sq    
  # Modified Bitumen Granular Rolls (3x33 ft) 1 per sq    
  # Adhesive Foam A|B Cannisters (2 per kit) 1 per 35 sq    
  # Z-track Fasteners 2 per starter tile $1.00    
  # 3x3 Galvanized Drip Edge w/ 4-inch overlap 1 per 10 feet    
  # J-Track for valleys 2 per 10 feet    
  Boxes of 8 Penny Ring Shank Deck Nails 1 per 3700 sq ft    
   1-1/4" Simplex Nails w/plastic tags (1,000 nails) 1 per 30 sq    
  # Box of 1-1/4" or 1-1/2" Coil Ring Shank Nails 1 per 2500 sq. ft    
             
  Ordering Tables    
  Phase 1 - Weatherproofing Quantity Extended Price As Applied to Federal Tax Credit    
  4x8 Sheets DensDeck - Prime    
  33 foot Granular Modified Rolls    
   10 foot Drip Edge     
  Boxes of 8 Penny Ring Shank Deck Nails    
   1-1/4" Simplex Nails w/plastic tags (1,000 nails)    
  Boxes of 1-1/4" or 1-1/2" Coil Ring Shank Nails    
    Phase 1 Sub-Total      
  Phase 2a - 3 IN 1 ROOF Premium Finish w/solar Quantity Extended Price As Applied to Federal Tax Credit    
  Adhesive Foam A|B Cannister Kits    
  10-foot Valley J-Track     
  Tri-Field Tiles    
  Single Field Tiles    
  Rake Tiles (right)    
  Rake Tiles (left)    
  Hip & Ridge Tiles    
  Starter Eve Tiles    
  Z-Track Fasteners    
  Solar Tiles w/Modules    
  Series Connectors  (male + female)    
  # Jumper Cables (36")    
  # Jumper Cables (64")    
  Home Run Cable (lineal ft)    
  Supremacy 1000  Battery Back-Ups    
  Single 5kW Battery & Wall Cabinet    
  DC-AC Inverter    
  Additional Circuit Components
(breakers, conduit, J-boxes, etc.)
misc    
  Caulk for sealing solar modules in tiles    
  Concealed Solar Film    
    Phase 2 Sub Total      
             
  Resulting Cost to Customer As Applied to Federal Solar Tax Credit      
  2 IN 1 ROOF Materials      
  % Markup on 2 IN 1 Materials
     
  3 IN 1 ROOF Solar Upgrade       
  % Markup on 3 IN 1 Solar Upgrade Materials
     
  Labor (Tear-off Old Roof)    
  Labor (Install Substrate System)    
  Labor (Tile Installation)    
   Labor (Modules + Wiring)    
  Labor (Sealing Solar Modules)    
  % Markup on Labor
   
  NEM + NABCEP Design + Wire Schematic + Electrician  
  Electrical Permit + Roof Permit    
  Shipping Est. (contiguous USA)      
  Debris Removal      
  Direct Project Cost        
  Applicable sales tax rate        
  High-Wind Strap Enforcement
     
  Will sales tax apply to your labor? (Yes or No)
       
  State tax exempt solar products (Yes or No)
       
  Sales Tax      
  Total Installed Project Cost      
   Total Installed Price per sq ft      
  Solar kW output   |   Utility off-set      
  Cost per Watt      
             
  Incentives to Customer      
  5% Safe Harbor Deposit 
     
  Solar Investment Tax Credit         
       
  # years to consider          
  kWh annual increase rate      
  Value of improved cooling efficiency plus PV energy production        
  yGrene / PACE funding  
     
  Property Tax Avoided   National Average Mill .0108      
  Net cost of project       
       
             
  Contractor Profit After Markup      
  Base Project Cost (0% markup; including tax)        
  Current Cost at selected markups        
  Resulting Gross Profit        
  Resulting Gross Profit Margin        
             
  Waste factors are based on contracting experience plus complex geometries, protrusions, and measurement error. For assistance with complex designs contact contractor support 833-3N1-ROOF, (833-361-7663). If you have local email client on your computer, you can attach worksheets to this calculator and email to [email protected] for assistance. Or if you use webmail, you can print out calculator in softcopy pdf file and attach to webmail email with supplemental files.      
             
  3 IN 1 ROOF, 2020 © 8-Aug-20