INPUT DATA      
# of kWh consumed  
% of grid energy generated from natural gas  
% of grid energy generated from coal  
% of grid energy generated from petroleum  
CO2 emmissions from natural gas per kWh  
CO2 emmissions from natural coal per kWh  
CO2 emmissions from natural petroleum per kWh  
EU Allowance (EUA) contract per metric ton in USD  
Currency conversion: unit per $1 USD  
 
CO2 EMMISSIONS FROM GRID ELECTRICITY      
Carbon dioxide produced per year from natural gas lbs kgs
Carbon dioxide produced per year from coal lbs kgs
Carbon dioxide produced per year from petroleum lbs kgs
Total (SEC has proposed GHG emmissions disclosures) lbs kgs
       
COST OF CO2 EMMISSIONS BASED ON EUA CONTRACTS      
Equivalent cost of carbon dioxide produced per year from natural gas $ currency unit
Equivalent cost of carbon dioxide produced per year from coal $ currency unit
Equivalent cost of carbon dioxide produced per year from petroleum $ currency unit
Total (does not apply to US businesses yet) $ currency unit