|
|
From
the trial balance below:
|
|
|
|
|
|
|
Identify each item using a letter:
|
|
|
|
|
|
|
"g"
if the item is needed for gross profit
|
|
|
|
|
|
"e" if the item
is an expense
|
|
|
|
|
|
|
"ca" if the
item is an current asset
|
|
|
|
|
|
|
"fa" if the
item is a fixed asset
|
|
|
|
|
|
|
"cl" if the
item is a current liability
|
|
|
|
|
|
|
"fl" if the
item is a fixed liability
|
|
|
|
|
|
|
"c" if the item
affects capital
|
|
|
|
|
|
|
"r" if the item
is a revenue
|
|
|
|
|
|
|
"d"
if the item is calculated on prior to entry
|
|
|
|
|
|
Then complete the income
statement.
|
|
|
|
|
|
Use ADD for
"allowance for doubtful debts".
|
|
|
|
|
|
"ADD
increase/decrease" in the income statement.
|
|
|
|
|
"Less ADD" in
the balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1)
|
|
|
|
|
|
|
|
ID
|
Trial Balance (TB)
|
DR
|
CR
|
|
|
|
|
|
Sundry Expenses
|
£2,400
|
|
|
|
|
|
|
Opening Inventory
|
£13,400
|
|
|
|
|
|
|
Cash
|
£4,500
|
|
|
|
|
|
|
Loan (Repay Next Year)
|
|
£12,500
|
|
|
|
|
|
Carriage Out
|
£790
|
|
|
|
|
|
|
Capital
|
|
£304,185
|
|
|
|
|
|
Buildings
|
£380,000
|
|
|
|
|
|
|
Wages
|
£6,700
|
|
|
|
|
|
|
Carriage In
|
£1,300
|
|
|
|
|
|
|
Returns
|
£300
|
£780
|
|
|
|
|
|
Accounts Receivable
|
£7,800
|
|
|
|
|
|
|
Purchases
|
£15,700
|
|
|
|
|
|
|
Equipment
|
£65,000
|
|
|
|
|
|
|
Bank
|
£14,500
|
|
|
|
|
|
|
Loan Interest
|
£875
|
|
|
|
|
|
|
Rent Received
|
|
£2,300
|
|
|
|
|
|
Accounts Payable
|
|
£3,200
|
|
|
|
|
|
Bad Debts
|
£230
|
|
|
|
|
|
|
Mortgage
|
|
£135,000
|
|
|
|
|
|
Drawings
|
£500
|
|
|
|
|
|
|
Sales
|
|
£56,900
|
|
|
|
|
|
Electricity
|
£870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of Year
Adjustments (EOYA):
|
|
|
|
|
Closing Inventory
|
£8,900
|
|
|
|
|
|
Allowance for doubtful
debts rate is
|
3%
|
of debtors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOYA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet
|
£
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|