This web page contains a live and functional spreadsheet created with
SpreadsheetConverter
. Please enable JavaScript in your web browser for the live calculations to work properly.
Scheduled Monthly Payment
Month
Amount Paid
Monthly Payment
Monthly Arrears or Advance
+ve = arrears
-ve = prepayment
Cumulative Arrears or Advance
Full Payments Arrears or Advance
1
2
3
4
5
6
Max payment arrears over 6mths:
Arrears
Result displayed is a guide only, & subject to full credit assessment.
Reset