Variables Affecting Cost  
Expected Sell Price
Buy & Sell Scenario
Best Offer so far
Status Quo
Current Mortgage principle
SmartMove Scenario
Current Mortgage Rate
Years left on Mortgage
2022 Mortgage Rate
Real-Estate Commissions
Renovations + Staging Costs
Approx. Land Transfer Tax
Incidental costs (lawyer, Inspector, etc)
Estimated months until sale
Holding Expenses
- Monthly Commuting cost
- Additional Monthly Expenses
  Rooms in House   Total capital cost of current plans  
  Possible rent per room   Monthly Expenses Increase in Sell Scenario  
  SmartMove Rental Rate Increase   Monthly Expenses increase in 2022  
  Expected Rent to Pay in new place   Status Quo monthly expenses increase  
Personal Rental Rate Increase